Student Education Loan Calculator
Reducing Balance Formula₹
₹10,000₹1 Crore
%
1%30%
1 Year30 Years
Estimated Monthly EMI
₹19,657
Principal Amount:₹15,00,000
Total Interest Payable:₹8,58,840
Processing Fee (1%):₹15,000
Total Amount Payable:₹23,73,840
Amortization Repayment Schedule
| Year | Payment (EMI) | Principal Paid | Interest Paid | Balance |
|---|---|---|---|---|
| Year 1 | ₹2,35,884 | ₹92,986 | ₹1,42,898 | ₹14,07,014 |
| Year 2 | ₹2,35,884 | ₹1,02,519 | ₹1,33,365 | ₹13,04,495 |
| Year 3 | ₹2,35,884 | ₹1,13,030 | ₹1,22,854 | ₹11,91,465 |
| Year 4 | ₹2,35,884 | ₹1,24,621 | ₹1,11,263 | ₹10,66,844 |
| Year 5 | ₹2,35,884 | ₹1,37,397 | ₹98,487 | ₹9,29,447 |
| Year 6 | ₹2,35,884 | ₹1,51,483 | ₹84,401 | ₹7,77,964 |
| Year 7 | ₹2,35,884 | ₹1,67,014 | ₹68,870 | ₹6,10,950 |
| Year 8 | ₹2,35,884 | ₹1,84,136 | ₹51,748 | ₹4,26,814 |
| Year 9 | ₹2,35,884 | ₹2,03,016 | ₹32,868 | ₹2,23,798 |
| Year 10 | ₹2,35,854 | ₹2,23,798 | ₹12,056 | ₹0 |
Education Loan Tax Deduction (80E) & Rate Guides
Read expert financial advice directly related to this calculation
Home LoanRead →
How Prepaying Your Home Loan Can Save Lakhs in Interest
Discover how paying just 1 extra EMI every year reduces your home loan tenure by up to 4 years.
5/9/2026Full Article
Car LoanRead →
Car Loan EMI Guide 2026: Everything You Need to Know
Understand interest rates, processing fees, tenure options, and down payment strategies for buying your car.
5/9/2026Full Article
Home LoanRead →
How Prepaying Your Home Loan Can Save Lakhs in Interest
Discover how paying just 1 extra EMI every year reduces your home loan tenure by up to 4 years.
5/9/2026Full Article